|
|
Holme Parish Council |
|
|
|
|
|
|
|
|
2016-17 |
Receipts |
2017-18 |
|
|
£14,000.00 |
Precept |
£14,000.00 |
|
|
£3.31 |
Bank Interest |
£6.16 |
|
|
£2,326.89 |
VAT refund 2015-2016 |
|
|
|
£1,454.34 |
VAT refund 2016-17 |
|
|
|
|
VAT refund 2017-18 |
£1,585.21 |
|
|
£726.60 |
Cambs CC Grass cutting grant |
£726.60 |
|
|
£440.00 |
Burial Authority fees |
£810.00 |
|
|
£400.00 |
Donation – Holme Reading Room Trust- bench |
£404.00 |
|
|
|
Donation – Holme Reading Room Trust- defib parts |
£100.00 |
|
|
£1,807.00 |
Donations re sign |
|
|
|
£457.00 |
Donation re bench |
|
|
|
£21,615.14 |
TOTAL INCOME |
£17,631.97 |
|
|
|
Payments |
|
|
|
£5,048.44 |
Village Grass Cutting |
£5,161.12 |
|
|
£850.00 |
Cemetery – Tree work |
£650.00 |
|
|
£13.50 |
Bulbs |
£16.00 |
|
|
£314.94 |
Repairs & Maintenance/Cemetery structure |
£53.60 |
|
|
|
HDC emptying village bins (2 years) |
£505.28 |
|
|
£1,250.00 |
Churchyard Tree/maintenance work |
£325.00 |
|
|
£0.00 |
Defibrillator (new part) |
£90.00 |
|
|
£0.00 |
Speedwatch Equipment (new part) |
£30.00 |
|
|
£457.00 |
Bench |
£404.00 |
|
|
£1,807.00 |
Village sign |
£0.00 |
|
|
£779.61 |
Cambs CC contribution to speed limit project |
£0.00 |
|
|
£10,520.49 |
|
£7,235.00 |
|
|
£2,664.01 |
Clerk’s Wages |
£2,777.40 |
|
|
£21.20 |
PAYE |
£19.40 |
|
|
£65.00 |
Internal Audit |
£65.00 |
|
|
£100.00 |
External Audit |
£100.00 |
|
|
£237.57 |
Insurance – Parish Council |
£250.95 |
|
|
£301.03 |
Office & Admin Expenses |
£385.15 |
|
|
£0.00 |
Cambs ACRE Subscription |
£45.00 |
|
|
£17.00 |
National Assoc of Local Councils |
£17.00 |
|
|
£73.20 |
Training (Councillor/Clerk) |
£140.80 |
|
|
£231.25 |
CPALC Affiliation Fee |
£227.36 |
|
|
£77.00 |
Soc of Local Council Clerks Subscription |
£67.00 |
|
|
£185.60 |
Parish News- Printing |
£197.20 |
|
|
£30.00 |
Royal British Legion Poppy Appeal – Wreath |
£30.00 |
|
|
£1,622.67 |
VAT |
£1,406.73 |
|
|
£16,146.02 |
TOTAL PAYMENTS |
£12,963.99 |
|
|
|
|
|
|
|
|
|
|
|
|
£18,201.08 |
Balance brought forward |
£23,555.56 |
|
|
£21,615.14 |
Plus Receipts |
£17,631.97 |
|
|
£39,816.22 |
|
£41,187.53 |
|
|
-£16,260.66 |
Less Payments |
-£12,963.99 |
|
|
£23,555.56 |
Balance at 31.3.17 |
£28,223.54 |
|
|
|
|
|
|
|
£9,147.66 |
Base Rate Tracker account |
£9,153.82 |
|
|
£14,625.44 |
Barclays Community Account |
£19,415.88 |
|
|
£23,773.10 |
|
£28,569.70 |
|
|
-£217.54 |
Less unpaid amounts at 31 March |
-£346.16 |
|
|
£23,555.56 |
Balance to carry forward |
£28,223.54 |
|
|
|
|
|
|
|
|
|
|
|